SM
Devs.
Trading Suite

Intrinsic Value Calculator

Estimate a stock's fair value using a DCF-based model. Input EPS, expected growth rate, discount rate, and projection years to discover if a stock is undervalued.

%
%

Valuation Summary

Enter EPS and growth assumptions to calculate.

"Price is what you pay, value is what you get." — Warren Buffett

Calculation Formula

Intrinsic Value = Σ [ EPS × (1 + g)^t / (1 + r)^t ] | t = 1 to N | g = Growth Rate, r = Discount Rate

Professional mathematical precision powered by SM Developers.

Strategy Tips

Professional Trading Insights

#01

Use a conservative growth rate — optimistic assumptions inflate intrinsic value and can mislead you.

#02

A margin of safety of 20–30% or more provides a meaningful buffer against estimation errors.

#03

Run the calculator with multiple growth scenarios (bear, base, bull) to get a range of values.

#04

Normalize EPS: remove one-time gains/losses before using it as an input.

Trading Deep Dive

Mastering the Concept

What Is Intrinsic Value?

Intrinsic value is perhaps the most important concept in fundamental investing. Coined and popularised by Benjamin Graham — the father of value investing — intrinsic value refers to the actual, underlying worth of a business based on its fundamentals, rather than its current market price. The stock market, Graham famously argued, is a voting machine in the short run but a weighing machine in the long run. Over time, prices tend to converge toward intrinsic value.

When you buy a share of stock, you are buying a fractional ownership in a business. The true value of that ownership depends on how much cash the business will generate over its lifetime, discounted back to what those future cash flows are worth today. That is the essence of intrinsic value: the present value of all future economic benefits.

The Discounted Cash Flow (DCF) Approach

The most rigorous method for calculating intrinsic value is the Discounted Cash Flow model. The central idea is simple: a rupee received today is worth more than a rupee received five years from now, because you could invest that rupee and earn a return over those five years. The discount rate represents this opportunity cost.

In our simplified model, we start with the current Earnings Per Share (EPS), project it forward at the expected growth rate for the chosen number of years, and then discount the sum of all projected earnings back to present value. The resulting number is the estimated intrinsic value per share. If the current market price is significantly below this figure, the stock may be undervalued.

Intrinsic Value = Σ [ EPS × (1 + g)^t / (1 + r)^t ] for t = 1 to N Where: g = growth rate, r = discount rate, N = projection years

Margin of Safety: The Investor's Parachute

Benjamin Graham introduced the margin of safety concept as a buffer against analytical errors and uncertainty. Even the best financial models rest on assumptions that may prove wrong. By buying stocks only when the price is significantly below intrinsic value — say 20% to 40% below — investors protect themselves from estimation errors, unexpected business deterioration, or temporary market panic.

Warren Buffett, Graham's most famous student, described the margin of safety as "the three most important words in investing." A 30% margin of safety on a ₹1000 intrinsic value stock means you only buy at ₹700 or below. If your assumptions were slightly optimistic and the stock is actually worth ₹900, you've still bought at a discount.

Understanding the Inputs

EPS (Earnings Per Share)

The company's annual profit divided by total shares outstanding. Find it in the latest annual report or financial portals like Screener.in, Moneycontrol, or Yahoo Finance.

Expected Growth Rate

The annualised rate at which you expect EPS to grow over the projection period. Use historical EPS growth as a guide, but be conservative — the future is always uncertain.

Discount Rate

Your required annual return. Common choices: risk-free rate + 4-5% risk premium. For Indian markets, 10-15% is widely used by value investors.

Projection Years

How many years to project earnings. 5-10 years is standard. Beyond 10 years, uncertainty grows substantially and estimates become less reliable.

Limitations You Must Understand

Intrinsic value calculators are powerful analytical tools, but they carry important limitations that every investor must appreciate. First, the output is only as good as the inputs. If the growth rate assumption is overly optimistic, the resulting intrinsic value will be inflated. Garbage in, garbage out.

Second, this model does not account for qualitative factors like brand strength, management integrity, competitive moat width, regulatory risks, or macroeconomic shifts — all of which can fundamentally alter a business's trajectory. Third, EPS can be manipulated through accounting choices, share buybacks, or non-recurring items. Always normalise EPS before using it as an input.

Finally, valuation is as much art as science. Even professional fund managers with access to sophisticated models and company management teams routinely disagree on intrinsic value. Treat your calculation as a range — not a precise number — and build in a generous margin of safety.

How Professional Investors Use Intrinsic Value

Value investors like Warren Buffett, Charlie Munger, and Howard Marks don't buy a stock because it "looks cheap" on a chart. They build detailed models of a business's future earnings, stress-test their assumptions across multiple scenarios (bear case, base case, bull case), and only commit capital when the price offers a meaningful margin of safety.

In practice, this means creating a watch list of high-quality businesses at fair or overvalued prices, and then waiting patiently for the market to offer them at a discount — during corrections, sector rotations, or company-specific temporary challenges. The calculator is the first step in this process, not the last.

Disclaimer: The information provided by this tool is for educational purposes only and should not be considered financial or investment advice. Always conduct thorough research and consult a qualified financial advisor before making investment decisions.

Frequently Asked Questions

Learn more about this tool

Intrinsic value is the estimated 'true' or 'fair' value of a stock based on fundamental analysis — primarily the company's earnings power, growth prospects, and discount rate. It may differ significantly from the current market price.
We use a simplified Discounted Cash Flow (DCF) model based on projected EPS growth. The formula projects future earnings over your chosen time horizon and discounts them back to present value using your specified discount rate.
EPS stands for Earnings Per Share — the portion of a company's profit allocated to each outstanding share. It is the starting point for most fundamental valuation methods and is readily available on financial portals.
The discount rate represents your required rate of return. A common approach is to use the risk-free rate (e.g., 10-year government bond yield, ~6-7% in India) plus a risk premium. Many value investors use 10-15%.
Sustainable long-term growth rates for most companies range from 5% to 20%. For mature large-caps, 8-12% is realistic. Applying rates above 25% is speculative and should be used with extreme caution.
Margin of safety is the discount between a stock's current market price and its estimated intrinsic value. For example, if intrinsic value is ₹1000 and the stock trades at ₹700, the margin of safety is 30%. Larger margins of safety provide a greater buffer against estimation errors.
Undervalued means the stock's current market price is below the estimated intrinsic value with a meaningful margin of safety (typically 15%+). This could represent a buying opportunity — but always verify with further research.
Overvalued means the market price is above the calculated intrinsic value, implying investors are paying more than the business may be worth based on current earnings assumptions.
The Graham Number, named after Benjamin Graham, is a simple formula: √(22.5 × EPS × Book Value). It provides a rough upper bound for what a defensive investor should pay for a stock. Our calculator uses a DCF-based approach for more flexibility.
Most value investors use 5 to 10 years. Longer projections increase uncertainty significantly. Warren Buffett often focuses on 10-year projections but with very conservative growth assumptions.
No. Book value is the net asset value recorded on the balance sheet. Intrinsic value attempts to estimate what a business is truly worth based on its future earnings potential, which is often quite different from accounting-based book value.
This calculator is for educational and analytical purposes only. Intrinsic value estimates depend heavily on input assumptions and should be one component of a broader research process that includes studying financials, competitive moats, management quality, and sector dynamics.
Higher growth rates significantly increase intrinsic value estimates. Doubling the growth rate from 10% to 20% can more than double the intrinsic value over a 10-year period due to compounding. This is why growth assumptions must be realistic and conservative.
Absolutely. Just enter the EPS in rupees (₹), use an appropriate discount rate (10-15% is common for Indian equities), and enter the current market price in rupees. The calculator is currency-agnostic.
All intrinsic value estimates are only as good as your assumptions. Errors in EPS, growth rate, or discount rate compound over the projection period. No formula can predict future business performance with certainty — always treat estimates as a range, not a precise number.

Love our tools?

Your feedback helps us continuously improve.